1 STONE WAY, Cosgrove
Listing data updated 27 July 2026
For sale is an SDA villa duplex property with 1 participant + OOA on each side. Unit 1 has a HPS participant and is currently generating gross income of $73k per year. Unit 2 is rented to normal market at $550 per week. Total current income $101,000 per annum. SDA Provider fee is 15%+gst. There is an agreement stating that the tenant in unit 2 will have to move in the event an ndis participant is secured. The setup is desirable for tenants as they get full privacy and will not have to risk sharing with other tenants. Both villas are on separate titles but will only be sold together. Perfect for someone who either wants to build cash flow portfolio, or as an uplift strategy such as selling each dwelling
RealistIQ deal score
Strong value signal
91
/100
Review the estimated value range, comparable sales, suburb trends, and market signals for 1 STONE WAY, Cosgrove before you inspect or make an offer.
Independent price check
Estimate vs market price guide
Market price guide is 20%+ below RealistIQ estimate
Use this as a second opinion and check the comparable sales below.
12-month Property Outlook
What could this property be worth in 12 months if the local trend continues?
See Momentum and Stable modelled scenarios for this property.
Unlock PlusSee the 12-month outlook for this property.
From $29.90/month. Cancel anytime.
Before you inspect, check what similar properties actually sold for.
Unlock Plus to see the full list of comparable sales
Listing details
- Status
- Tenanted SDA Duplex $1.450,000
Agent and agency
Unlock Plus to see the full list of comparable sales